⚠️ You are offline — changes will sync when reconnected.
Silstate
Savings Group Management · Silstate Business Solutions Ltd.
Select Your Group
Choose which savings group to sign into
🏦
Loading groups…

Powered by Silstate Business Solutions Ltd.
SILSTATE
S
Side Savers
Village Banking System · Aug 2025 – Jul 2026
💡 Loading quote…

Welcome

Side Savers Group · Aug 2025 – Jul 2026

Total Members
10
Active
Total Savings
K 289,500
Cumulative
Outstanding Loans
K 301,918
Receivable
Interest Earned
K 109,518
Compound (year)
Next Month Interest
K 0
10% / month on all loans
Pending Approvals
0
Awaiting treasurer
Member Savings Overview Current
MemberSavingsOutstandingNext Int. Due (10%/mo)Status
Monthly Savings Trend
Recent Receipts

Executive & Committee

Group leadership and member profiles

Executive Committee
All Member Profiles

Members Directory

Performance summary – all members

Performance Summary (Aug 2025 – Jul 2026)
#MemberRoleSavedEligibilityLoans TakenRepaidOutstandingNext Int. (10%/mo)Net Pos.

Interest Schedule

Monthly interest payable at 10% per month on outstanding loan balances

💹 Interest is charged at 10% per month (flat rate) on each member's outstanding loan balance. This shows what is due next month.
Next Month Interest Payable – All Members
#MemberRoleOutstanding Loan (ZMW)RateInterest Due Next MonthInterest (3 Months)Interest (12 Months)
Interest Projection – 12 Month Rolling View (assumes no repayments – interest on static balance at 10%/month)
Member

Group Reports

Annual financials – visible to all members

Total Income
K 609,358
Annual
Contributions
K 310,500
Savings + fees
Loan Interest
K 92,483
Received
Loans Disbursed
K 537,935
Aug–Mar 2026
Monthly Performance
MonthSavingsInterestCumulativeDisbursedOutstanding
Aug 2532,500032,50032,50032,500
Sep 2523,0003,25055,50044,42862,428
Oct 2527,7505,55083,25057,00099,262
Nov 2537,7508,325121,00067,800144,980
Dec 2537,00012,100158,00072,500197,750
Jan 2628,00015,800186,00069,030248,465
Feb 2683,50018,600269,500169,677358,661
Mar 2620,00026,950289,50025,000301,918
Apr 26028,950289,5000301,918
May 26028,950289,5000301,918
Jun 26028,950289,5000301,918
Jul 26028,950289,5000301,918
TOTAL289,500206,375537,935
Balance Sheet – Jul 31, 2026
Assets
Bank BalanceK 1,116
Member SavingsK 289,500
Compound InterestK 109,518
Membership FeesK 2,500
Birthday FundK 11,050
Social FundK 7,450
Total Current AssetsK 420,018
Outstanding LoansK 301,918
TOTAL ASSETSK 721,935
Members' Equity
Opening EquityK 37,000
TOTAL EQUITYK 721,935
Annual P&L
Line ItemAugSepOctNovDecJanFebMarApr 26May 26Jun 26Jul 26Total
▶ INCOME
Member Savings32,50023,00027,75037,75037,00028,00083,50020,0000000289,500
Membership Fees2,0002502500000000002,500
Birthday Fund1,2001,3501,5001,5001,5001,5001,5001,000000011,050
Social Fund8009001,0001,0001,0001,0001,00075000007,450
Loan Interest006,2436,24314,49819,77520,69725,028000092,483
Compound Interest on Savings03,2505,5508,32512,10015,80018,60026,95028,95028,95028,95028,950206,375
TOTAL INCOME36,50028,75042,29354,81866,09866,075125,29773,72828,95028,95028,95028,950609,358
▶ OUTFLOWS
Loans Disbursed32,50044,42857,00067,80072,50069,030169,67725,0000000537,935

Transactions

Submit deposits and loan repayments for treasurer verification

💰 Deposit / Contributions
🔄 Loan Repayment
New Deposit Entry

Standard Monthly Guidelines
Contributions
• Membership Fee: K250 (first month only)
• Birthday Contribution: K150
• Social Fund: K100
• Savings: Variable (min K500)

Process
1. Complete & submit this form
2. Treasurer verifies and approves
3. Official receipt issued to you
4. Recorded in your savings statement
Deposit Preview
Fill form to preview

Disburse Loan

Treasurer: post and approve a new loan to a member

🔐 Only the Treasurer can disburse loans. A receipt and updated loan statement are generated immediately.
New Loan Disbursement

Eligibility Checker
Select a member to check eligibility.

Rules:
• Maximum = 4× cumulative savings
• Rate: 10% per month (flat rate)
• Interest charged on outstanding balance
• Must be in good standing
Repayment Schedule
Enter loan details

Savings Statement

Monthly savings and interest history

📊
Select a member

Loan Statement

Complete loan history with interest schedule

📄
Select a member

Post Monthly Interest

Treasurer: record savings interest earned for each member — adds to their cumulative total

🔐 Only the Treasurer can post interest. Each posting adds to the member's monthly interest and total interest earned in the savings statement.
Post Interest Entry

Enter manually or use the auto-suggested amount above

All Members – Interest Due Jul 26
Member Savings Already Posted Auto-Suggest Action
Interest Posting History
No interest postings yet

Group Expenses

Treasurer: record all group expenditure with receipt attachments

🔐 Treasurer only. Expenses reduce the group's cash position and appear in the P&L report.
Post New Expense
📎 Click to attach receipt (image or PDF, max 2MB)
Summary
By Category
Expense Ledger
🧾
No expenses recorded yet

Bank Deposits

Treasurer: record monthly deposits taken to the bank — auto-aggregated from member contributions

🏦 After collecting from all members each month, record the total amount banked here and attach the bank slip.
Record Monthly Bank Deposit
💡 Auto-Calculated from Member Deposits for This Month
Select a month above to see breakdown
Breakdown (edit if needed):
📎 Click to attach bank deposit slip
Monthly Bank Reconciliation
MonthTotal BankedSavingsOther FundsBank RefDateSlip
No bank deposits yet
⚠️ Months Not Yet Banked
Loading…
Annual Bank Summary
No data yet

Compound Interest

Treasurer: accrue savings interest on cumulative member balances

Post Compound Interest Entry
Member Savings Details
Select a member to load details.
Calculated Interest
Fill in details above
All Members — Jul 26
MemberCum. SavingsAlready PostedCalculatedAction
Compound Interest History
No entries yet

Reverse Transactions

Treasurer: reverse incorrect transactions — the affected member is notified automatically

⚠️ Reversals adjust balances immediately, create an audit trail, and send the member an in-app notification with your reason.
Select Transaction to Reverse
↩️
No transactions found
Reversal Audit Trail
No reversals yet

Notifications

Messages and alerts about your account

🔔
No notifications yet

Verify & Approve

Treasurer: review and approve submitted entries

🔐 Treasurer mode. Approvals generate official receipts and update balances.
Deposits 0
Repayments 0
💰
No pending deposits

Edit Entries

Treasurer: edit any member record or transaction

⚠️ Changes take effect immediately and update all statements.
Members
Balances
Transaction Log
Member Directory
NameRolePhoneStatusActions

Official Receipt

Treasurer-verified transaction

Group Settings

Manage branding, group info and PINs

Group Logo
S

Click to upload logo

PNG or JPG, square preferred

Group Information
🧮
Interest & Penalty Formula Editor
All changes are logged. Live preview updates instantly.
Treasurer Only
⚠️ Changes to these formulas affect all future interest calculations, loan disbursement schedules and repayment amounts. Existing approved receipts are not retroactively changed.
📋 Loan Interest
Formula: Interest = Balance × 10%
💰 Savings Interest
Formula: Interest = Balance × 0.4167%/month (compound)
🏦 Loan Eligibility
Max Loan = Savings × 4
⚠️ Penalty & Late Fees
No penalty currently applied
🔬 Live Formula Tester — enter any amount to preview
Enter amounts above to see the formula in action.
Member PINs
MemberNew PINAction

My Profile

View your account details and change your PIN

Account Information
AP
Member
Occupation
Phone
Status
Cumulative Savings
Outstanding Loan
Next Month Interest (10%/month)
Loan Eligibility
Interest Earned

Change My PIN
🔒 Your PIN keeps your account secure. Choose something memorable but not obvious. Minimum 4 characters.
Update My Contact Details